|
Ben and Arthur Invest |
 |
|
| |
| Ben and Arthur - Both save at 12% - Both save $2,000 Per Year - Ben starts at age 19 and stops at age 26 - Arthur starts at age 27 and stops at age 65 |
| |
| Age |
Ben Invests |
Arthur Invests |
| 19 |
$2,000 |
$2,240 |
$0 |
$0 |
| 20 |
$2,000 |
$4,749 |
$0 |
$0 |
| 21 |
$2,000 |
$7,558 |
$0 |
$0 |
| 22 |
$2,000 |
$10,706 |
$0 |
$0 |
| 23 |
$2,000 |
$14,230 |
$0 |
$0 |
| 24 |
$2,000 |
$18,178 |
$0 |
$0 |
| 25 |
$2,000 |
$22,599 |
$0 |
$0 |
| 26 |
$2,000 |
$27,551 |
$0 |
$0 |
| 27 |
$0 |
$30,857 |
$2,000 |
$2,240 |
| 28 |
$0 |
$34,560 |
$2,000 |
$4,749 |
| 29 |
$0 |
$38,708 |
$2,000 |
$7,558 |
| 30 |
$0 |
$43,352 |
$2,000 |
$10,706 |
| 31 |
$0 |
$48,554 |
$2,000 |
$14,230 |
| 32 |
$0 |
$54,381 |
$2,000 |
$18,178 |
| 33 |
$0 |
$60,907 |
$2,000 |
$22,599 |
| 34 |
$0 |
$68,216 |
$2,000 |
$27,551 |
| 35 |
$0 |
$76,802 |
$2,000 |
$33,097 |
| 36 |
$0 |
$85,570 |
$2,000 |
$39,309 |
| 37 |
$0 |
$95,383 |
$2,000 |
$46,266 |
| 38 |
$0 |
$107,339 |
$2,000 |
$54,058 |
| 39 |
$0 |
$120,220 |
$2,000 |
$62,785 |
| 40 |
$0 |
$134,646 |
$2,000 |
$72,559 |
| 41 |
$0 |
$150,804 |
$2,000 |
$83,506 |
| 42 |
$0 |
$168,900 |
$2,000 |
$95,767 |
| 43 |
$0 |
$189,168 |
$2,000 |
$109,499 |
| 44 |
$0 |
$211,869 |
$2,000 |
$124,879 |
| 45 |
$0 |
$237,293 |
$2,000 |
$142,104 |
| 46 |
$0 |
$265,768 |
$2,000 |
$161,396 |
| 47 |
$0 |
$297,660 |
$2,000 |
$183,004 |
| 48 |
$0 |
$333,379 |
$2,000 |
$207,204 |
| 49 |
$0 |
$373,385 |
$2,000 |
$234,308 |
| 50 |
$0 |
$418,191 |
$2,000 |
$264,665 |
| 51 |
$0 |
$468,374 |
$2,000 |
$298,665 |
| 52 |
$0 |
$524,579 |
$2,000 |
$336,745 |
| 53 |
$0 |
$587,528 |
$2,000 |
$379,394 |
| 54 |
$0 |
$658,032 |
$2,000 |
$427,161 |
| 55 |
$0 |
$736,995 |
$2,000 |
$480,660 |
| 56 |
$0 |
$825,435 |
$2,000 |
$540,579 |
| 57 |
$0 |
$924,487 |
$2,000 |
$607,688 |
| 58 |
$0 |
$1,035,425 |
$2,000 |
$682,851 |
| 59 |
$0 |
$1,159,676 |
$2,000 |
$767,033 |
| 60 |
$0 |
$1,298,837 |
$2,000 |
$861,317 |
| 61 |
$0 |
$1,454,698 |
$2,000 |
$966,915 |
| 62 |
$0 |
$1,629,261 |
$2,000 |
$1,085,185 |
| 63 |
$0 |
$1,824,773 |
$2,000 |
$1,217,647 |
| 64 |
$0 |
$2,043,746 |
$2,000 |
$1,366,005 |
| 65 |
$0 |
$2,288,996 |
$2,000 |
$1,532,166 |
|
|
|
. . . And he never caught up! | |
|
|
